Home > Income Statement > JSW STEEL

JSW STEEL
Income Statement

JSW STEEL is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for JSW STEEL
Please provide your vote to see the results

JSW STEEL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹165,960 Cr₹146,371 Cr₹79,839 Cr₹73,326 Cr₹84,757 Cr
     Sales ₹163,646 Cr₹143,829 Cr₹78,059 Cr₹71,116 Cr₹82,499 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2,314 Cr₹2,542 Cr₹1,780 Cr₹2,210 Cr₹2,258 Cr
Less: Excise Duty -----
Net Sales ₹165,960 Cr₹146,371 Cr₹79,839 Cr₹73,326 Cr₹84,757 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2,636 Cr₹-3,601 Cr₹-348 Cr₹-270 Cr₹-590 Cr
Raw Material Consumed ₹95,970 Cr₹62,871 Cr₹32,856 Cr₹39,000 Cr₹43,796 Cr
     Opening Raw Materials ₹12,066 Cr₹4,980 Cr₹4,326 Cr₹4,964 Cr₹3,887 Cr
     Purchases Raw Materials ₹93,506 Cr₹69,423 Cr₹33,277 Cr₹38,227 Cr₹44,553 Cr
     Closing Raw Materials ₹11,116 Cr₹12,066 Cr₹4,980 Cr₹4,326 Cr₹4,964 Cr
     Other Direct Purchases / Brought in cost ₹1,514 Cr₹534 Cr₹233 Cr₹135 Cr₹320 Cr
     Other raw material cost -----
Power & Fuel Cost ₹17,452 Cr₹11,289 Cr₹5,985 Cr₹6,272 Cr₹7,053 Cr
     Electricity & Power ₹17,452 Cr₹11,289 Cr₹5,985 Cr₹6,272 Cr₹7,053 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3,915 Cr₹3,493 Cr₹2,506 Cr₹2,839 Cr₹2,489 Cr
     Salaries, Wages & Bonus ₹3,147 Cr₹2,861 Cr₹2,121 Cr₹2,343 Cr₹2,053 Cr
     Contributions to EPF & Pension Funds ₹361 Cr₹333 Cr₹262 Cr₹327 Cr₹186 Cr
     Workmen and Staff Welfare Expenses ₹173 Cr₹143 Cr₹101 Cr₹131 Cr₹192 Cr
     Other Employees Cost ₹234 Cr₹156 Cr₹22 Cr₹38 Cr₹58 Cr
Other Manufacturing Expenses ₹26,719 Cr₹30,131 Cr₹16,247 Cr₹10,243 Cr₹10,430 Cr
     Sub-contracted / Out sourced services ₹495 Cr₹405 Cr---
     Processing Charges ₹1,380 Cr₹1,360 Cr₹646 Cr₹659 Cr₹829 Cr
     Repairs and Maintenance ₹2,096 Cr₹1,667 Cr₹1,211 Cr₹1,254 Cr₹1,205 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹22,748 Cr₹26,699 Cr₹14,390 Cr₹8,330 Cr₹8,396 Cr
General and Administration Expenses ₹916 Cr₹450 Cr₹358 Cr₹414 Cr₹287 Cr
     Rent , Rates & Taxes ₹524 Cr₹170 Cr₹152 Cr₹258 Cr₹171 Cr
     Insurance ₹382 Cr₹269 Cr₹196 Cr₹146 Cr₹107 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹10.00 Cr₹11 Cr₹10.00 Cr₹10.00 Cr₹9.00 Cr
Selling and Distribution Expenses ₹112 Cr₹118 Cr₹56 Cr₹46 Cr₹51 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹112 Cr₹118 Cr₹56 Cr₹46 Cr₹51 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4,965 Cr₹2,613 Cr₹2,142 Cr₹2,909 Cr₹2,289 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹11 Cr₹56 Cr₹101 Cr₹113 Cr₹152 Cr
     Losson disposal of fixed assets(net) ₹60 Cr₹107 Cr₹37 Cr₹30 Cr₹8.00 Cr
     Losson foreign exchange fluctuations ₹2,026 Cr₹472 Cr-₹829 Cr₹554 Cr
     Losson sale of non-trade current investments --₹2.00 Cr₹2.00 Cr-
     Other Miscellaneous Expenses ₹2,868 Cr₹1,978 Cr₹2,002 Cr₹1,935 Cr₹1,575 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹147,413 Cr₹107,364 Cr₹59,802 Cr₹61,453 Cr₹65,805 Cr
Operating Profit (Excl OI) ₹18,547 Cr₹39,007 Cr₹20,037 Cr₹11,873 Cr₹18,952 Cr
Other Income ₹1,030 Cr₹1,531 Cr₹696 Cr₹546 Cr₹204 Cr
     Interest Received ₹643 Cr₹580 Cr₹481 Cr₹484 Cr₹159 Cr
     Dividend Received ₹21 Cr₹25 Cr₹11 Cr₹10.00 Cr-
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹143 Cr₹46 Cr₹7.00 Cr₹18 Cr₹19 Cr
     Provision Written Back -----
     Foreign Exchange Gains --₹105 Cr--
     Others ₹223 Cr₹880 Cr₹92 Cr₹34 Cr₹26 Cr
Operating Profit ₹19,577 Cr₹40,538 Cr₹20,733 Cr₹12,419 Cr₹19,156 Cr
Interest ₹6,902 Cr₹4,968 Cr₹3,957 Cr₹4,265 Cr₹3,917 Cr
     InterestonDebenture / Bonds ₹1,559 Cr₹1,466 Cr₹1,250 Cr₹838 Cr₹893 Cr
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹395 Cr₹302 Cr₹152 Cr₹248 Cr₹188 Cr
     Other Interest ₹4,948 Cr₹3,200 Cr₹2,555 Cr₹3,179 Cr₹2,836 Cr
PBDT ₹12,675 Cr₹35,570 Cr₹16,776 Cr₹8,154 Cr₹15,239 Cr
Depreciation ₹7,474 Cr₹6,001 Cr₹4,679 Cr₹4,246 Cr₹4,041 Cr
Profit Before Taxation & Exceptional Items ₹5,201 Cr₹29,569 Cr₹12,097 Cr₹3,908 Cr₹11,198 Cr
Exceptional Income / Expenses ₹591 Cr₹-741 Cr₹-83 Cr₹-805 Cr-
Profit Before Tax ₹5,655 Cr₹29,745 Cr₹12,015 Cr₹3,013 Cr₹11,198 Cr
Provision for Tax ₹1,516 Cr₹8,807 Cr₹4,142 Cr₹-906 Cr₹3,644 Cr
     Current Income Tax ₹1,499 Cr₹4,974 Cr₹2,467 Cr₹943 Cr₹2,473 Cr
     Deferred Tax ₹-21 Cr₹1,612 Cr₹25 Cr₹-2,108 Cr₹1,171 Cr
     Other taxes ₹38 Cr₹2,221 Cr₹1,650 Cr₹259 Cr-
Profit After Tax ₹4,139 Cr₹20,938 Cr₹7,873 Cr₹3,919 Cr₹7,554 Cr
Extra items -----
Minority Interest ₹5.00 Cr₹-273 Cr₹38 Cr₹111 Cr₹115 Cr
Share of Associate ----₹-30 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹4,144 Cr₹20,665 Cr₹7,911 Cr₹4,030 Cr₹7,639 Cr
Adjustments to PAT -----
Profit Balance B/F ₹42,615 Cr₹24,043 Cr₹16,561 Cr₹13,736 Cr₹7,528 Cr
Appropriations ₹46,759 Cr₹44,708 Cr₹24,472 Cr₹17,766 Cr₹15,167 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4,132 Cr₹2,093 Cr₹429 Cr₹1,205 Cr₹1,431 Cr
Equity Dividend % ₹340.00₹1,735.00₹650.00₹200.00₹410.00
Earnings Per Share ₹17.27₹86.10₹32.83₹16.79₹31.83
Adjusted EPS ₹17.27₹86.10₹32.83₹16.79₹31.83

Compare Income Statement of peers of JSW STEEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JSW STEEL ₹216,756.9 Cr 3.8% 3% 23.9% Stock Analytics
TATA STEEL ₹207,101.0 Cr 2.2% 3.1% 55.1% Stock Analytics
STEEL AUTHORITY OF INDIA ₹67,596.0 Cr 4.3% 8.4% 100.1% Stock Analytics
JINDAL STAINLESS ₹56,269.4 Cr -0.5% -1.5% 146.6% Stock Analytics
APL APOLLO TUBES ₹45,250.4 Cr 6.3% 5.3% 34% Stock Analytics
MOTHERSON SUMI WIRING INDIA ₹30,731.1 Cr 3% 1% 23.1% Stock Analytics


JSW STEEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JSW STEEL

3.8%

3%

23.9%

SENSEX

1.7%

-0.8%

19%


You may also like the below Video Courses